借入金額：5,000万円
金利：2.000％
借入期間：2年 (24回払)
返済総額：51,048,303円
支払利息総額：1,048,303円

月額返済額：2,127,013円
年間返済額（月額返済額×12）：25,524,156円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,127,013	2,043,680	83,333	47,956,320
2	2,127,013	2,047,086	79,927	45,909,234
3	2,127,013	2,050,498	76,515	43,858,736
4	2,127,013	2,053,916	73,097	41,804,820
5	2,127,013	2,057,339	69,674	39,747,481
6	2,127,013	2,060,768	66,245	37,686,713
7	2,127,013	2,064,202	62,811	35,622,511
8	2,127,013	2,067,643	59,370	33,554,868
9	2,127,013	2,071,089	55,924	31,483,779
10	2,127,013	2,074,541	52,472	29,409,238
11	2,127,013	2,077,998	49,015	27,331,240
12	2,127,013	2,081,461	45,552	25,249,779
13	2,127,013	2,084,931	42,082	23,164,848
14	2,127,013	2,088,405	38,608	21,076,443
15	2,127,013	2,091,886	35,127	18,984,557
16	2,127,013	2,095,373	31,640	16,889,184
17	2,127,013	2,098,865	28,148	14,790,319
18	2,127,013	2,102,363	24,650	12,687,956
19	2,127,013	2,105,867	21,146	10,582,089
20	2,127,013	2,109,377	17,636	8,472,712
21	2,127,013	2,112,892	14,121	6,359,820
22	2,127,013	2,116,414	10,599	4,243,406
23	2,127,013	2,119,941	7,072	2,123,465
24	2,127,004	2,123,465	3,539	0