借入金額：5,000万円
金利：1.000％
借入期間：2年 (24回払)
返済総額：50,522,482円
支払利息総額：522,482円

月額返済額：2,105,104円
年間返済額（月額返済額×12）：25,261,248円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,105,104	2,063,438	41,666	47,936,562
2	2,105,104	2,065,157	39,947	45,871,405
3	2,105,104	2,066,878	38,226	43,804,527
4	2,105,104	2,068,601	36,503	41,735,926
5	2,105,104	2,070,325	34,779	39,665,601
6	2,105,104	2,072,050	33,054	37,593,551
7	2,105,104	2,073,777	31,327	35,519,774
8	2,105,104	2,075,505	29,599	33,444,269
9	2,105,104	2,077,234	27,870	31,367,035
10	2,105,104	2,078,965	26,139	29,288,070
11	2,105,104	2,080,698	24,406	27,207,372
12	2,105,104	2,082,432	22,672	25,124,940
13	2,105,104	2,084,167	20,937	23,040,773
14	2,105,104	2,085,904	19,200	20,954,869
15	2,105,104	2,087,642	17,462	18,867,227
16	2,105,104	2,089,382	15,722	16,777,845
17	2,105,104	2,091,123	13,981	14,686,722
18	2,105,104	2,092,866	12,238	12,593,856
19	2,105,104	2,094,610	10,494	10,499,246
20	2,105,104	2,096,355	8,749	8,402,891
21	2,105,104	2,098,102	7,002	6,304,789
22	2,105,104	2,099,851	5,253	4,204,938
23	2,105,104	2,101,600	3,504	2,103,338
24	2,105,090	2,103,338	1,752	0