借入金額：4,000万円
金利：2.000％
借入期間：3年 (36回払)
返済総額：41,245,295円
支払利息総額：1,245,295円

月額返済額：1,145,703円
年間返済額（月額返済額×12）：13,748,436円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,145,703	1,079,037	66,666	38,920,963
2	1,145,703	1,080,835	64,868	37,840,128
3	1,145,703	1,082,637	63,066	36,757,491
4	1,145,703	1,084,441	61,262	35,673,050
5	1,145,703	1,086,248	59,455	34,586,802
6	1,145,703	1,088,059	57,644	33,498,743
7	1,145,703	1,089,872	55,831	32,408,871
8	1,145,703	1,091,689	54,014	31,317,182
9	1,145,703	1,093,508	52,195	30,223,674
10	1,145,703	1,095,331	50,372	29,128,343
11	1,145,703	1,097,156	48,547	28,031,187
12	1,145,703	1,098,985	46,718	26,932,202
13	1,145,703	1,100,816	44,887	25,831,386
14	1,145,703	1,102,651	43,052	24,728,735
15	1,145,703	1,104,489	41,214	23,624,246
16	1,145,703	1,106,330	39,373	22,517,916
17	1,145,703	1,108,174	37,529	21,409,742
18	1,145,703	1,110,021	35,682	20,299,721
19	1,145,703	1,111,871	33,832	19,187,850
20	1,145,703	1,113,724	31,979	18,074,126
21	1,145,703	1,115,580	30,123	16,958,546
22	1,145,703	1,117,439	28,264	15,841,107
23	1,145,703	1,119,302	26,401	14,721,805
24	1,145,703	1,121,167	24,536	13,600,638
25	1,145,703	1,123,036	22,667	12,477,602
26	1,145,703	1,124,907	20,796	11,352,695
27	1,145,703	1,126,782	18,921	10,225,913
28	1,145,703	1,128,660	17,043	9,097,253
29	1,145,703	1,130,541	15,162	7,966,712
30	1,145,703	1,132,426	13,277	6,834,286
31	1,145,703	1,134,313	11,390	5,699,973
32	1,145,703	1,136,204	9,499	4,563,769
33	1,145,703	1,138,097	7,606	3,425,672
34	1,145,703	1,139,994	5,709	2,285,678
35	1,145,703	1,141,894	3,809	1,143,784
36	1,145,690	1,143,784	1,906	0