借入金額：4,000万円
金利：1.000％
借入期間：3年 (36回払)
返済総額：40,619,647円
支払利息総額：619,647円

月額返済額：1,128,323円
年間返済額（月額返済額×12）：13,539,876円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,128,323	1,094,990	33,333	38,905,010
2	1,128,323	1,095,903	32,420	37,809,107
3	1,128,323	1,096,816	31,507	36,712,291
4	1,128,323	1,097,730	30,593	35,614,561
5	1,128,323	1,098,645	29,678	34,515,916
6	1,128,323	1,099,560	28,763	33,416,356
7	1,128,323	1,100,477	27,846	32,315,879
8	1,128,323	1,101,394	26,929	31,214,485
9	1,128,323	1,102,311	26,012	30,112,174
10	1,128,323	1,103,230	25,093	29,008,944
11	1,128,323	1,104,149	24,174	27,904,795
12	1,128,323	1,105,070	23,253	26,799,725
13	1,128,323	1,105,990	22,333	25,693,735
14	1,128,323	1,106,912	21,411	24,586,823
15	1,128,323	1,107,834	20,489	23,478,989
16	1,128,323	1,108,758	19,565	22,370,231
17	1,128,323	1,109,682	18,641	21,260,549
18	1,128,323	1,110,606	17,717	20,149,943
19	1,128,323	1,111,532	16,791	19,038,411
20	1,128,323	1,112,458	15,865	17,925,953
21	1,128,323	1,113,385	14,938	16,812,568
22	1,128,323	1,114,313	14,010	15,698,255
23	1,128,323	1,115,242	13,081	14,583,013
24	1,128,323	1,116,171	12,152	13,466,842
25	1,128,323	1,117,101	11,222	12,349,741
26	1,128,323	1,118,032	10,291	11,231,709
27	1,128,323	1,118,964	9,359	10,112,745
28	1,128,323	1,119,896	8,427	8,992,849
29	1,128,323	1,120,829	7,494	7,872,020
30	1,128,323	1,121,763	6,560	6,750,257
31	1,128,323	1,122,698	5,625	5,627,559
32	1,128,323	1,123,634	4,689	4,503,925
33	1,128,323	1,124,570	3,753	3,379,355
34	1,128,323	1,125,507	2,816	2,253,848
35	1,128,323	1,126,445	1,878	1,127,403
36	1,128,342	1,127,403	939	0