借入金額：4,000万円
金利：0.650％
借入期間：3年 (36回払)
返済総額：40,402,084円
支払利息総額：402,084円

月額返済額：1,122,280円
年間返済額（月額返済額×12）：13,467,360円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,122,280	1,100,614	21,666	38,899,386
2	1,122,280	1,101,210	21,070	37,798,176
3	1,122,280	1,101,806	20,474	36,696,370
4	1,122,280	1,102,403	19,877	35,593,967
5	1,122,280	1,103,000	19,280	34,490,967
6	1,122,280	1,103,598	18,682	33,387,369
7	1,122,280	1,104,196	18,084	32,283,173
8	1,122,280	1,104,794	17,486	31,178,379
9	1,122,280	1,105,392	16,888	30,072,987
10	1,122,280	1,105,991	16,289	28,966,996
11	1,122,280	1,106,590	15,690	27,860,406
12	1,122,280	1,107,189	15,091	26,753,217
13	1,122,280	1,107,789	14,491	25,645,428
14	1,122,280	1,108,389	13,891	24,537,039
15	1,122,280	1,108,990	13,290	23,428,049
16	1,122,280	1,109,590	12,690	22,318,459
17	1,122,280	1,110,191	12,089	21,208,268
18	1,122,280	1,110,793	11,487	20,097,475
19	1,122,280	1,111,394	10,886	18,986,081
20	1,122,280	1,111,996	10,284	17,874,085
21	1,122,280	1,112,599	9,681	16,761,486
22	1,122,280	1,113,201	9,079	15,648,285
23	1,122,280	1,113,804	8,476	14,534,481
24	1,122,280	1,114,408	7,872	13,420,073
25	1,122,280	1,115,011	7,269	12,305,062
26	1,122,280	1,115,615	6,665	11,189,447
27	1,122,280	1,116,220	6,060	10,073,227
28	1,122,280	1,116,824	5,456	8,956,403
29	1,122,280	1,117,429	4,851	7,838,974
30	1,122,280	1,118,034	4,246	6,720,940
31	1,122,280	1,118,640	3,640	5,602,300
32	1,122,280	1,119,246	3,034	4,483,054
33	1,122,280	1,119,852	2,428	3,363,202
34	1,122,280	1,120,459	1,821	2,242,743
35	1,122,280	1,121,066	1,214	1,121,677
36	1,122,284	1,121,677	607	0