借入金額：4,000万円
金利：0.500％
借入期間：3年 (36回払)
返済総額：40,309,067円
支払利息総額：309,067円

月額返済額：1,119,696円
年間返済額（月額返済額×12）：13,436,352円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,119,696	1,103,030	16,666	38,896,970
2	1,119,696	1,103,489	16,207	37,793,481
3	1,119,696	1,103,949	15,747	36,689,532
4	1,119,696	1,104,409	15,287	35,585,123
5	1,119,696	1,104,869	14,827	34,480,254
6	1,119,696	1,105,330	14,366	33,374,924
7	1,119,696	1,105,790	13,906	32,269,134
8	1,119,696	1,106,251	13,445	31,162,883
9	1,119,696	1,106,712	12,984	30,056,171
10	1,119,696	1,107,173	12,523	28,948,998
11	1,119,696	1,107,634	12,062	27,841,364
12	1,119,696	1,108,096	11,600	26,733,268
13	1,119,696	1,108,558	11,138	25,624,710
14	1,119,696	1,109,020	10,676	24,515,690
15	1,119,696	1,109,482	10,214	23,406,208
16	1,119,696	1,109,944	9,752	22,296,264
17	1,119,696	1,110,406	9,290	21,185,858
18	1,119,696	1,110,869	8,827	20,074,989
19	1,119,696	1,111,332	8,364	18,963,657
20	1,119,696	1,111,795	7,901	17,851,862
21	1,119,696	1,112,258	7,438	16,739,604
22	1,119,696	1,112,722	6,974	15,626,882
23	1,119,696	1,113,185	6,511	14,513,697
24	1,119,696	1,113,649	6,047	13,400,048
25	1,119,696	1,114,113	5,583	12,285,935
26	1,119,696	1,114,577	5,119	11,171,358
27	1,119,696	1,115,042	4,654	10,056,316
28	1,119,696	1,115,506	4,190	8,940,810
29	1,119,696	1,115,971	3,725	7,824,839
30	1,119,696	1,116,436	3,260	6,708,403
31	1,119,696	1,116,901	2,795	5,591,502
32	1,119,696	1,117,367	2,329	4,474,135
33	1,119,696	1,117,832	1,864	3,356,303
34	1,119,696	1,118,298	1,398	2,238,005
35	1,119,696	1,118,764	932	1,119,241
36	1,119,707	1,119,241	466	0