借入金額：3,000万円
金利：2.000％
借入期間：2年 (24回払)
返済総額：30,628,977円
支払利息総額：628,977円

月額返済額：1,276,207円
年間返済額（月額返済額×12）：15,314,484円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,276,207	1,226,207	50,000	28,773,793
2	1,276,207	1,228,251	47,956	27,545,542
3	1,276,207	1,230,298	45,909	26,315,244
4	1,276,207	1,232,349	43,858	25,082,895
5	1,276,207	1,234,403	41,804	23,848,492
6	1,276,207	1,236,460	39,747	22,612,032
7	1,276,207	1,238,521	37,686	21,373,511
8	1,276,207	1,240,585	35,622	20,132,926
9	1,276,207	1,242,653	33,554	18,890,273
10	1,276,207	1,244,724	31,483	17,645,549
11	1,276,207	1,246,798	29,409	16,398,751
12	1,276,207	1,248,876	27,331	15,149,875
13	1,276,207	1,250,958	25,249	13,898,917
14	1,276,207	1,253,043	23,164	12,645,874
15	1,276,207	1,255,131	21,076	11,390,743
16	1,276,207	1,257,223	18,984	10,133,520
17	1,276,207	1,259,318	16,889	8,874,202
18	1,276,207	1,261,417	14,790	7,612,785
19	1,276,207	1,263,520	12,687	6,349,265
20	1,276,207	1,265,625	10,582	5,083,640
21	1,276,207	1,267,735	8,472	3,815,905
22	1,276,207	1,269,848	6,359	2,546,057
23	1,276,207	1,271,964	4,243	1,274,093
24	1,276,216	1,274,093	2,123	0