借入金額：3,000万円
金利：1.500％
借入期間：3年 (36回払)
返済総額：30,698,785円
支払利息総額：698,785円

月額返済額：852,744円
年間返済額（月額返済額×12）：10,232,928円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	852,744	815,244	37,500	29,184,756
2	852,744	816,264	36,480	28,368,492
3	852,744	817,284	35,460	27,551,208
4	852,744	818,305	34,439	26,732,903
5	852,744	819,328	33,416	25,913,575
6	852,744	820,353	32,391	25,093,222
7	852,744	821,378	31,366	24,271,844
8	852,744	822,405	30,339	23,449,439
9	852,744	823,433	29,311	22,626,006
10	852,744	824,462	28,282	21,801,544
11	852,744	825,493	27,251	20,976,051
12	852,744	826,524	26,220	20,149,527
13	852,744	827,558	25,186	19,321,969
14	852,744	828,592	24,152	18,493,377
15	852,744	829,628	23,116	17,663,749
16	852,744	830,665	22,079	16,833,084
17	852,744	831,703	21,041	16,001,381
18	852,744	832,743	20,001	15,168,638
19	852,744	833,784	18,960	14,334,854
20	852,744	834,826	17,918	13,500,028
21	852,744	835,869	16,875	12,664,159
22	852,744	836,914	15,830	11,827,245
23	852,744	837,960	14,784	10,989,285
24	852,744	839,008	13,736	10,150,277
25	852,744	840,057	12,687	9,310,220
26	852,744	841,107	11,637	8,469,113
27	852,744	842,158	10,586	7,626,955
28	852,744	843,211	9,533	6,783,744
29	852,744	844,265	8,479	5,939,479
30	852,744	845,320	7,424	5,094,159
31	852,744	846,377	6,367	4,247,782
32	852,744	847,435	5,309	3,400,347
33	852,744	848,494	4,250	2,551,853
34	852,744	849,555	3,189	1,702,298
35	852,744	850,617	2,127	851,681
36	852,745	851,681	1,064	0