借入金額：3,000万円
金利：1.500％
借入期間：2年 (24回払)
返済総額：30,470,984円
支払利息総額：470,984円

月額返済額：1,269,624円
年間返済額（月額返済額×12）：15,235,488円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,269,624	1,232,124	37,500	28,767,876
2	1,269,624	1,233,665	35,959	27,534,211
3	1,269,624	1,235,207	34,417	26,299,004
4	1,269,624	1,236,751	32,873	25,062,253
5	1,269,624	1,238,297	31,327	23,823,956
6	1,269,624	1,239,845	29,779	22,584,111
7	1,269,624	1,241,394	28,230	21,342,717
8	1,269,624	1,242,946	26,678	20,099,771
9	1,269,624	1,244,500	25,124	18,855,271
10	1,269,624	1,246,055	23,569	17,609,216
11	1,269,624	1,247,613	22,011	16,361,603
12	1,269,624	1,249,172	20,452	15,112,431
13	1,269,624	1,250,734	18,890	13,861,697
14	1,269,624	1,252,297	17,327	12,609,400
15	1,269,624	1,253,863	15,761	11,355,537
16	1,269,624	1,255,430	14,194	10,100,107
17	1,269,624	1,256,999	12,625	8,843,108
18	1,269,624	1,258,571	11,053	7,584,537
19	1,269,624	1,260,144	9,480	6,324,393
20	1,269,624	1,261,719	7,905	5,062,674
21	1,269,624	1,263,296	6,328	3,799,378
22	1,269,624	1,264,875	4,749	2,534,503
23	1,269,624	1,266,456	3,168	1,268,047
24	1,269,632	1,268,047	1,585	0