借入金額：3,000万円
金利：1.000％
借入期間：2年 (24回払)
返済総額：30,313,485円
支払利息総額：313,485円

月額返済額：1,263,062円
年間返済額（月額返済額×12）：15,156,744円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,263,062	1,238,062	25,000	28,761,938
2	1,263,062	1,239,094	23,968	27,522,844
3	1,263,062	1,240,127	22,935	26,282,717
4	1,263,062	1,241,160	21,902	25,041,557
5	1,263,062	1,242,195	20,867	23,799,362
6	1,263,062	1,243,230	19,832	22,556,132
7	1,263,062	1,244,266	18,796	21,311,866
8	1,263,062	1,245,303	17,759	20,066,563
9	1,263,062	1,246,340	16,722	18,820,223
10	1,263,062	1,247,379	15,683	17,572,844
11	1,263,062	1,248,418	14,644	16,324,426
12	1,263,062	1,249,459	13,603	15,074,967
13	1,263,062	1,250,500	12,562	13,824,467
14	1,263,062	1,251,542	11,520	12,572,925
15	1,263,062	1,252,585	10,477	11,320,340
16	1,263,062	1,253,629	9,433	10,066,711
17	1,263,062	1,254,674	8,388	8,812,037
18	1,263,062	1,255,719	7,343	7,556,318
19	1,263,062	1,256,766	6,296	6,299,552
20	1,263,062	1,257,813	5,249	5,041,739
21	1,263,062	1,258,861	4,201	3,782,878
22	1,263,062	1,259,910	3,152	2,522,968
23	1,263,062	1,260,960	2,102	1,262,008
24	1,263,059	1,262,008	1,051	0