借入金額：3,000万円
金利：0.650％
借入期間：2年 (24回払)
返済総額：30,203,536円
支払利息総額：203,536円

月額返済額：1,258,481円
年間返済額（月額返済額×12）：15,101,772円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,258,481	1,242,231	16,250	28,757,769
2	1,258,481	1,242,904	15,577	27,514,865
3	1,258,481	1,243,578	14,903	26,271,287
4	1,258,481	1,244,251	14,230	25,027,036
5	1,258,481	1,244,925	13,556	23,782,111
6	1,258,481	1,245,600	12,881	22,536,511
7	1,258,481	1,246,274	12,207	21,290,237
8	1,258,481	1,246,949	11,532	20,043,288
9	1,258,481	1,247,625	10,856	18,795,663
10	1,258,481	1,248,301	10,180	17,547,362
11	1,258,481	1,248,977	9,504	16,298,385
12	1,258,481	1,249,653	8,828	15,048,732
13	1,258,481	1,250,330	8,151	13,798,402
14	1,258,481	1,251,007	7,474	12,547,395
15	1,258,481	1,251,685	6,796	11,295,710
16	1,258,481	1,252,363	6,118	10,043,347
17	1,258,481	1,253,041	5,440	8,790,306
18	1,258,481	1,253,720	4,761	7,536,586
19	1,258,481	1,254,399	4,082	6,282,187
20	1,258,481	1,255,079	3,402	5,027,108
21	1,258,481	1,255,758	2,723	3,771,350
22	1,258,481	1,256,439	2,042	2,514,911
23	1,258,481	1,257,119	1,362	1,257,792
24	1,258,473	1,257,792	681	0