借入金額：3,000万円
金利：0.500％
借入期間：4年 (48回払)
返済総額：30,307,224円
支払利息総額：307,224円

月額返済額：631,401円
年間返済額（月額返済額×12）：7,576,812円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	631,401	618,901	12,500	29,381,099
2	631,401	619,159	12,242	28,761,940
3	631,401	619,417	11,984	28,142,523
4	631,401	619,675	11,726	27,522,848
5	631,401	619,934	11,467	26,902,914
6	631,401	620,192	11,209	26,282,722
7	631,401	620,450	10,951	25,662,272
8	631,401	620,709	10,692	25,041,563
9	631,401	620,968	10,433	24,420,595
10	631,401	621,226	10,175	23,799,369
11	631,401	621,485	9,916	23,177,884
12	631,401	621,744	9,657	22,556,140
13	631,401	622,003	9,398	21,934,137
14	631,401	622,262	9,139	21,311,875
15	631,401	622,522	8,879	20,689,353
16	631,401	622,781	8,620	20,066,572
17	631,401	623,040	8,361	19,443,532
18	631,401	623,300	8,101	18,820,232
19	631,401	623,560	7,841	18,196,672
20	631,401	623,820	7,581	17,572,852
21	631,401	624,079	7,322	16,948,773
22	631,401	624,340	7,061	16,324,433
23	631,401	624,600	6,801	15,699,833
24	631,401	624,860	6,541	15,074,973
25	631,401	625,120	6,281	14,449,853
26	631,401	625,381	6,020	13,824,472
27	631,401	625,641	5,760	13,198,831
28	631,401	625,902	5,499	12,572,929
29	631,401	626,163	5,238	11,946,766
30	631,401	626,424	4,977	11,320,342
31	631,401	626,685	4,716	10,693,657
32	631,401	626,946	4,455	10,066,711
33	631,401	627,207	4,194	9,439,504
34	631,401	627,468	3,933	8,812,036
35	631,401	627,730	3,671	8,184,306
36	631,401	627,991	3,410	7,556,315
37	631,401	628,253	3,148	6,928,062
38	631,401	628,515	2,886	6,299,547
39	631,401	628,777	2,624	5,670,770
40	631,401	629,039	2,362	5,041,731
41	631,401	629,301	2,100	4,412,430
42	631,401	629,563	1,838	3,782,867
43	631,401	629,825	1,576	3,153,042
44	631,401	630,088	1,313	2,522,954
45	631,401	630,350	1,051	1,892,604
46	631,401	630,613	788	1,261,991
47	631,401	630,876	525	631,115
48	631,377	631,115	262	0