借入金額：2,000万円
金利：3.000％
借入期間：3年 (36回払)
返済総額：20,938,454円
支払利息総額：938,454円

月額返済額：581,624円
年間返済額（月額返済額×12）：6,979,488円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	581,624	531,624	50,000	19,468,376
2	581,624	532,954	48,670	18,935,422
3	581,624	534,286	47,338	18,401,136
4	581,624	535,622	46,002	17,865,514
5	581,624	536,961	44,663	17,328,553
6	581,624	538,303	43,321	16,790,250
7	581,624	539,649	41,975	16,250,601
8	581,624	540,998	40,626	15,709,603
9	581,624	542,350	39,274	15,167,253
10	581,624	543,706	37,918	14,623,547
11	581,624	545,066	36,558	14,078,481
12	581,624	546,428	35,196	13,532,053
13	581,624	547,794	33,830	12,984,259
14	581,624	549,164	32,460	12,435,095
15	581,624	550,537	31,087	11,884,558
16	581,624	551,913	29,711	11,332,645
17	581,624	553,293	28,331	10,779,352
18	581,624	554,676	26,948	10,224,676
19	581,624	556,063	25,561	9,668,613
20	581,624	557,453	24,171	9,111,160
21	581,624	558,847	22,777	8,552,313
22	581,624	560,244	21,380	7,992,069
23	581,624	561,644	19,980	7,430,425
24	581,624	563,048	18,576	6,867,377
25	581,624	564,456	17,168	6,302,921
26	581,624	565,867	15,757	5,737,054
27	581,624	567,282	14,342	5,169,772
28	581,624	568,700	12,924	4,601,072
29	581,624	570,122	11,502	4,030,950
30	581,624	571,547	10,077	3,459,403
31	581,624	572,976	8,648	2,886,427
32	581,624	574,408	7,216	2,312,019
33	581,624	575,844	5,780	1,736,175
34	581,624	577,284	4,340	1,158,891
35	581,624	578,727	2,897	580,164
36	581,614	580,164	1,450	0