借入金額：2,000万円
金利：2.500％
借入期間：4年 (48回払)
返済総額：21,037,449円
支払利息総額：1,037,449円

月額返済額：438,280円
年間返済額（月額返済額×12）：5,259,360円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	438,280	396,614	41,666	19,603,386
2	438,280	397,440	40,840	19,205,946
3	438,280	398,268	40,012	18,807,678
4	438,280	399,098	39,182	18,408,580
5	438,280	399,929	38,351	18,008,651
6	438,280	400,762	37,518	17,607,889
7	438,280	401,597	36,683	17,206,292
8	438,280	402,434	35,846	16,803,858
9	438,280	403,272	35,008	16,400,586
10	438,280	404,113	34,167	15,996,473
11	438,280	404,955	33,325	15,591,518
12	438,280	405,798	32,482	15,185,720
13	438,280	406,644	31,636	14,779,076
14	438,280	407,491	30,789	14,371,585
15	438,280	408,340	29,940	13,963,245
16	438,280	409,190	29,090	13,554,055
17	438,280	410,043	28,237	13,144,012
18	438,280	410,897	27,383	12,733,115
19	438,280	411,753	26,527	12,321,362
20	438,280	412,611	25,669	11,908,751
21	438,280	413,471	24,809	11,495,280
22	438,280	414,332	23,948	11,080,948
23	438,280	415,195	23,085	10,665,753
24	438,280	416,060	22,220	10,249,693
25	438,280	416,927	21,353	9,832,766
26	438,280	417,796	20,484	9,414,970
27	438,280	418,666	19,614	8,996,304
28	438,280	419,538	18,742	8,576,766
29	438,280	420,412	17,868	8,156,354
30	438,280	421,288	16,992	7,735,066
31	438,280	422,166	16,114	7,312,900
32	438,280	423,045	15,235	6,889,855
33	438,280	423,927	14,353	6,465,928
34	438,280	424,810	13,470	6,041,118
35	438,280	425,695	12,585	5,615,423
36	438,280	426,582	11,698	5,188,841
37	438,280	427,470	10,810	4,761,371
38	438,280	428,361	9,919	4,333,010
39	438,280	429,253	9,027	3,903,757
40	438,280	430,148	8,132	3,473,609
41	438,280	431,044	7,236	3,042,565
42	438,280	431,942	6,338	2,610,623
43	438,280	432,842	5,438	2,177,781
44	438,280	433,743	4,537	1,744,038
45	438,280	434,647	3,633	1,309,391
46	438,280	435,553	2,727	873,838
47	438,280	436,460	1,820	437,378
48	438,289	437,378	911	0