借入金額：2,000万円
金利：2.000％
借入期間：4年 (48回払)
返済総額：20,827,292円
支払利息総額：827,292円

月額返済額：433,902円
年間返済額（月額返済額×12）：5,206,824円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	433,902	400,569	33,333	19,599,431
2	433,902	401,237	32,665	19,198,194
3	433,902	401,906	31,996	18,796,288
4	433,902	402,575	31,327	18,393,713
5	433,902	403,246	30,656	17,990,467
6	433,902	403,918	29,984	17,586,549
7	433,902	404,592	29,310	17,181,957
8	433,902	405,266	28,636	16,776,691
9	433,902	405,941	27,961	16,370,750
10	433,902	406,618	27,284	15,964,132
11	433,902	407,296	26,606	15,556,836
12	433,902	407,974	25,928	15,148,862
13	433,902	408,654	25,248	14,740,208
14	433,902	409,335	24,567	14,330,873
15	433,902	410,018	23,884	13,920,855
16	433,902	410,701	23,201	13,510,154
17	433,902	411,386	22,516	13,098,768
18	433,902	412,071	21,831	12,686,697
19	433,902	412,758	21,144	12,273,939
20	433,902	413,446	20,456	11,860,493
21	433,902	414,135	19,767	11,446,358
22	433,902	414,825	19,077	11,031,533
23	433,902	415,517	18,385	10,616,016
24	433,902	416,209	17,693	10,199,807
25	433,902	416,903	16,999	9,782,904
26	433,902	417,598	16,304	9,365,306
27	433,902	418,294	15,608	8,947,012
28	433,902	418,991	14,911	8,528,021
29	433,902	419,689	14,213	8,108,332
30	433,902	420,389	13,513	7,687,943
31	433,902	421,089	12,813	7,266,854
32	433,902	421,791	12,111	6,845,063
33	433,902	422,494	11,408	6,422,569
34	433,902	423,198	10,704	5,999,371
35	433,902	423,904	9,998	5,575,467
36	433,902	424,610	9,292	5,150,857
37	433,902	425,318	8,584	4,725,539
38	433,902	426,027	7,875	4,299,512
39	433,902	426,737	7,165	3,872,775
40	433,902	427,448	6,454	3,445,327
41	433,902	428,160	5,742	3,017,167
42	433,902	428,874	5,028	2,588,293
43	433,902	429,589	4,313	2,158,704
44	433,902	430,305	3,597	1,728,399
45	433,902	431,022	2,880	1,297,377
46	433,902	431,740	2,162	865,637
47	433,902	432,460	1,442	433,177
48	433,898	433,177	721	0