借入金額：2,000万円
金利：2.000％
借入期間：3年 (36回払)
返済総額：20,622,639円
支払利息総額：622,639円

月額返済額：572,851円
年間返済額（月額返済額×12）：6,874,212円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	572,851	539,518	33,333	19,460,482
2	572,851	540,417	32,434	18,920,065
3	572,851	541,318	31,533	18,378,747
4	572,851	542,220	30,631	17,836,527
5	572,851	543,124	29,727	17,293,403
6	572,851	544,029	28,822	16,749,374
7	572,851	544,936	27,915	16,204,438
8	572,851	545,844	27,007	15,658,594
9	572,851	546,754	26,097	15,111,840
10	572,851	547,665	25,186	14,564,175
11	572,851	548,578	24,273	14,015,597
12	572,851	549,492	23,359	13,466,105
13	572,851	550,408	22,443	12,915,697
14	572,851	551,325	21,526	12,364,372
15	572,851	552,244	20,607	11,812,128
16	572,851	553,165	19,686	11,258,963
17	572,851	554,087	18,764	10,704,876
18	572,851	555,010	17,841	10,149,866
19	572,851	555,935	16,916	9,593,931
20	572,851	556,862	15,989	9,037,069
21	572,851	557,790	15,061	8,479,279
22	572,851	558,719	14,132	7,920,560
23	572,851	559,651	13,200	7,360,909
24	572,851	560,583	12,268	6,800,326
25	572,851	561,518	11,333	6,238,808
26	572,851	562,453	10,398	5,676,355
27	572,851	563,391	9,460	5,112,964
28	572,851	564,330	8,521	4,548,634
29	572,851	565,270	7,581	3,983,364
30	572,851	566,213	6,638	3,417,151
31	572,851	567,156	5,695	2,849,995
32	572,851	568,102	4,749	2,281,893
33	572,851	569,048	3,803	1,712,845
34	572,851	569,997	2,854	1,142,848
35	572,851	570,947	1,904	571,901
36	572,854	571,901	953	0