借入金額：2,000万円
金利：1.200％
借入期間：4年 (48回払)
返済総額：20,493,813円
支払利息総額：493,813円

月額返済額：426,954円
年間返済額（月額返済額×12）：5,123,448円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	426,954	406,954	20,000	19,593,046
2	426,954	407,361	19,593	19,185,685
3	426,954	407,769	19,185	18,777,916
4	426,954	408,177	18,777	18,369,739
5	426,954	408,585	18,369	17,961,154
6	426,954	408,993	17,961	17,552,161
7	426,954	409,402	17,552	17,142,759
8	426,954	409,812	17,142	16,732,947
9	426,954	410,222	16,732	16,322,725
10	426,954	410,632	16,322	15,912,093
11	426,954	411,042	15,912	15,501,051
12	426,954	411,453	15,501	15,089,598
13	426,954	411,865	15,089	14,677,733
14	426,954	412,277	14,677	14,265,456
15	426,954	412,689	14,265	13,852,767
16	426,954	413,102	13,852	13,439,665
17	426,954	413,515	13,439	13,026,150
18	426,954	413,928	13,026	12,612,222
19	426,954	414,342	12,612	12,197,880
20	426,954	414,757	12,197	11,783,123
21	426,954	415,171	11,783	11,367,952
22	426,954	415,587	11,367	10,952,365
23	426,954	416,002	10,952	10,536,363
24	426,954	416,418	10,536	10,119,945
25	426,954	416,835	10,119	9,703,110
26	426,954	417,251	9,703	9,285,859
27	426,954	417,669	9,285	8,868,190
28	426,954	418,086	8,868	8,450,104
29	426,954	418,504	8,450	8,031,600
30	426,954	418,923	8,031	7,612,677
31	426,954	419,342	7,612	7,193,335
32	426,954	419,761	7,193	6,773,574
33	426,954	420,181	6,773	6,353,393
34	426,954	420,601	6,353	5,932,792
35	426,954	421,022	5,932	5,511,770
36	426,954	421,443	5,511	5,090,327
37	426,954	421,864	5,090	4,668,463
38	426,954	422,286	4,668	4,246,177
39	426,954	422,708	4,246	3,823,469
40	426,954	423,131	3,823	3,400,338
41	426,954	423,554	3,400	2,976,784
42	426,954	423,978	2,976	2,552,806
43	426,954	424,402	2,552	2,128,404
44	426,954	424,826	2,128	1,703,578
45	426,954	425,251	1,703	1,278,327
46	426,954	425,676	1,278	852,651
47	426,954	426,102	852	426,549
48	426,975	426,549	426	0