借入金額：2,000万円
金利：1.200％
借入期間：3年 (36回払)
返済総額：20,372,140円
支払利息総額：372,140円

月額返済額：565,893円
年間返済額（月額返済額×12）：6,790,716円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	565,893	545,893	20,000	19,454,107
2	565,893	546,439	19,454	18,907,668
3	565,893	546,986	18,907	18,360,682
4	565,893	547,533	18,360	17,813,149
5	565,893	548,080	17,813	17,265,069
6	565,893	548,628	17,265	16,716,441
7	565,893	549,177	16,716	16,167,264
8	565,893	549,726	16,167	15,617,538
9	565,893	550,276	15,617	15,067,262
10	565,893	550,826	15,067	14,516,436
11	565,893	551,377	14,516	13,965,059
12	565,893	551,928	13,965	13,413,131
13	565,893	552,480	13,413	12,860,651
14	565,893	553,033	12,860	12,307,618
15	565,893	553,586	12,307	11,754,032
16	565,893	554,139	11,754	11,199,893
17	565,893	554,694	11,199	10,645,199
18	565,893	555,248	10,645	10,089,951
19	565,893	555,804	10,089	9,534,147
20	565,893	556,359	9,534	8,977,788
21	565,893	556,916	8,977	8,420,872
22	565,893	557,473	8,420	7,863,399
23	565,893	558,030	7,863	7,305,369
24	565,893	558,588	7,305	6,746,781
25	565,893	559,147	6,746	6,187,634
26	565,893	559,706	6,187	5,627,928
27	565,893	560,266	5,627	5,067,662
28	565,893	560,826	5,067	4,506,836
29	565,893	561,387	4,506	3,945,449
30	565,893	561,948	3,945	3,383,501
31	565,893	562,510	3,383	2,820,991
32	565,893	563,073	2,820	2,257,918
33	565,893	563,636	2,257	1,694,282
34	565,893	564,199	1,694	1,130,083
35	565,893	564,763	1,130	565,320
36	565,885	565,320	565	0