借入金額：2,000万円
金利：1.000％
借入期間：4年 (48回払)
返済総額：20,410,975円
支払利息総額：410,975円

月額返済額：425,229円
年間返済額（月額返済額×12）：5,102,748円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	425,229	408,563	16,666	19,591,437
2	425,229	408,903	16,326	19,182,534
3	425,229	409,244	15,985	18,773,290
4	425,229	409,585	15,644	18,363,705
5	425,229	409,926	15,303	17,953,779
6	425,229	410,268	14,961	17,543,511
7	425,229	410,610	14,619	17,132,901
8	425,229	410,952	14,277	16,721,949
9	425,229	411,295	13,934	16,310,654
10	425,229	411,637	13,592	15,899,017
11	425,229	411,980	13,249	15,487,037
12	425,229	412,324	12,905	15,074,713
13	425,229	412,667	12,562	14,662,046
14	425,229	413,011	12,218	14,249,035
15	425,229	413,355	11,874	13,835,680
16	425,229	413,700	11,529	13,421,980
17	425,229	414,045	11,184	13,007,935
18	425,229	414,390	10,839	12,593,545
19	425,229	414,735	10,494	12,178,810
20	425,229	415,080	10,149	11,763,730
21	425,229	415,426	9,803	11,348,304
22	425,229	415,773	9,456	10,932,531
23	425,229	416,119	9,110	10,516,412
24	425,229	416,466	8,763	10,099,946
25	425,229	416,813	8,416	9,683,133
26	425,229	417,160	8,069	9,265,973
27	425,229	417,508	7,721	8,848,465
28	425,229	417,856	7,373	8,430,609
29	425,229	418,204	7,025	8,012,405
30	425,229	418,552	6,677	7,593,853
31	425,229	418,901	6,328	7,174,952
32	425,229	419,250	5,979	6,755,702
33	425,229	419,600	5,629	6,336,102
34	425,229	419,949	5,280	5,916,153
35	425,229	420,299	4,930	5,495,854
36	425,229	420,650	4,579	5,075,204
37	425,229	421,000	4,229	4,654,204
38	425,229	421,351	3,878	4,232,853
39	425,229	421,702	3,527	3,811,151
40	425,229	422,054	3,175	3,389,097
41	425,229	422,405	2,824	2,966,692
42	425,229	422,757	2,472	2,543,935
43	425,229	423,110	2,119	2,120,825
44	425,229	423,462	1,767	1,697,363
45	425,229	423,815	1,414	1,273,548
46	425,229	424,168	1,061	849,380
47	425,229	424,522	707	424,858
48	425,212	424,858	354	0