借入金額：1,000万円
金利：3.000％
借入期間：3年 (36回払)
返済総額：10,469,221円
支払利息総額：469,221円

月額返済額：290,812円
年間返済額（月額返済額×12）：3,489,744円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	290,812	265,812	25,000	9,734,188
2	290,812	266,477	24,335	9,467,711
3	290,812	267,143	23,669	9,200,568
4	290,812	267,811	23,001	8,932,757
5	290,812	268,481	22,331	8,664,276
6	290,812	269,152	21,660	8,395,124
7	290,812	269,825	20,987	8,125,299
8	290,812	270,499	20,313	7,854,800
9	290,812	271,175	19,637	7,583,625
10	290,812	271,853	18,959	7,311,772
11	290,812	272,533	18,279	7,039,239
12	290,812	273,214	17,598	6,766,025
13	290,812	273,897	16,915	6,492,128
14	290,812	274,582	16,230	6,217,546
15	290,812	275,269	15,543	5,942,277
16	290,812	275,957	14,855	5,666,320
17	290,812	276,647	14,165	5,389,673
18	290,812	277,338	13,474	5,112,335
19	290,812	278,032	12,780	4,834,303
20	290,812	278,727	12,085	4,555,576
21	290,812	279,424	11,388	4,276,152
22	290,812	280,122	10,690	3,996,030
23	290,812	280,822	9,990	3,715,208
24	290,812	281,524	9,288	3,433,684
25	290,812	282,228	8,584	3,151,456
26	290,812	282,934	7,878	2,868,522
27	290,812	283,641	7,171	2,584,881
28	290,812	284,350	6,462	2,300,531
29	290,812	285,061	5,751	2,015,470
30	290,812	285,774	5,038	1,729,696
31	290,812	286,488	4,324	1,443,208
32	290,812	287,204	3,608	1,156,004
33	290,812	287,922	2,890	868,082
34	290,812	288,642	2,170	579,440
35	290,812	289,364	1,448	290,076
36	290,801	290,076	725	0