借入金額：1,000万円
金利：2.500％
借入期間：4年 (48回払)
返済総額：10,518,714円
支払利息総額：518,714円

月額返済額：219,140円
年間返済額（月額返済額×12）：2,629,680円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	219,140	198,307	20,833	9,801,693
2	219,140	198,720	20,420	9,602,973
3	219,140	199,134	20,006	9,403,839
4	219,140	199,549	19,591	9,204,290
5	219,140	199,965	19,175	9,004,325
6	219,140	200,381	18,759	8,803,944
7	219,140	200,799	18,341	8,603,145
8	219,140	201,217	17,923	8,401,928
9	219,140	201,636	17,504	8,200,292
10	219,140	202,057	17,083	7,998,235
11	219,140	202,478	16,662	7,795,757
12	219,140	202,899	16,241	7,592,858
13	219,140	203,322	15,818	7,389,536
14	219,140	203,746	15,394	7,185,790
15	219,140	204,170	14,970	6,981,620
16	219,140	204,595	14,545	6,777,025
17	219,140	205,022	14,118	6,572,003
18	219,140	205,449	13,691	6,366,554
19	219,140	205,877	13,263	6,160,677
20	219,140	206,306	12,834	5,954,371
21	219,140	206,736	12,404	5,747,635
22	219,140	207,166	11,974	5,540,469
23	219,140	207,598	11,542	5,332,871
24	219,140	208,030	11,110	5,124,841
25	219,140	208,464	10,676	4,916,377
26	219,140	208,898	10,242	4,707,479
27	219,140	209,333	9,807	4,498,146
28	219,140	209,769	9,371	4,288,377
29	219,140	210,206	8,934	4,078,171
30	219,140	210,644	8,496	3,867,527
31	219,140	211,083	8,057	3,656,444
32	219,140	211,523	7,617	3,444,921
33	219,140	211,964	7,176	3,232,957
34	219,140	212,405	6,735	3,020,552
35	219,140	212,848	6,292	2,807,704
36	219,140	213,291	5,849	2,594,413
37	219,140	213,735	5,405	2,380,678
38	219,140	214,181	4,959	2,166,497
39	219,140	214,627	4,513	1,951,870
40	219,140	215,074	4,066	1,736,796
41	219,140	215,522	3,618	1,521,274
42	219,140	215,971	3,169	1,305,303
43	219,140	216,421	2,719	1,088,882
44	219,140	216,872	2,268	872,010
45	219,140	217,324	1,816	654,686
46	219,140	217,777	1,363	436,909
47	219,140	218,230	910	218,679
48	219,134	218,679	455	0