借入金額：1,000万円
金利：2.500％
借入期間：3年 (36回払)
返済総額：10,390,077円
支払利息総額：390,077円

月額返済額：288,613円
年間返済額（月額返済額×12）：3,463,356円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	288,613	267,780	20,833	9,732,220
2	288,613	268,338	20,275	9,463,882
3	288,613	268,897	19,716	9,194,985
4	288,613	269,457	19,156	8,925,528
5	288,613	270,019	18,594	8,655,509
6	288,613	270,581	18,032	8,384,928
7	288,613	271,145	17,468	8,113,783
8	288,613	271,710	16,903	7,842,073
9	288,613	272,276	16,337	7,569,797
10	288,613	272,843	15,770	7,296,954
11	288,613	273,412	15,201	7,023,542
12	288,613	273,981	14,632	6,749,561
13	288,613	274,552	14,061	6,475,009
14	288,613	275,124	13,489	6,199,885
15	288,613	275,697	12,916	5,924,188
16	288,613	276,271	12,342	5,647,917
17	288,613	276,847	11,766	5,371,070
18	288,613	277,424	11,189	5,093,646
19	288,613	278,002	10,611	4,815,644
20	288,613	278,581	10,032	4,537,063
21	288,613	279,161	9,452	4,257,902
22	288,613	279,743	8,870	3,978,159
23	288,613	280,326	8,287	3,697,833
24	288,613	280,910	7,703	3,416,923
25	288,613	281,495	7,118	3,135,428
26	288,613	282,081	6,532	2,853,347
27	288,613	282,669	5,944	2,570,678
28	288,613	283,258	5,355	2,287,420
29	288,613	283,848	4,765	2,003,572
30	288,613	284,439	4,174	1,719,133
31	288,613	285,032	3,581	1,434,101
32	288,613	285,626	2,987	1,148,475
33	288,613	286,221	2,392	862,254
34	288,613	286,817	1,796	575,437
35	288,613	287,415	1,198	288,022
36	288,622	288,022	600	0