借入金額：1,000万円
金利：2.000％
借入期間：3年 (36回払)
返済総額：10,311,310円
支払利息総額：311,310円

月額返済額：286,425円
年間返済額（月額返済額×12）：3,437,100円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	286,425	269,759	16,666	9,730,241
2	286,425	270,208	16,217	9,460,033
3	286,425	270,659	15,766	9,189,374
4	286,425	271,110	15,315	8,918,264
5	286,425	271,562	14,863	8,646,702
6	286,425	272,014	14,411	8,374,688
7	286,425	272,468	13,957	8,102,220
8	286,425	272,922	13,503	7,829,298
9	286,425	273,377	13,048	7,555,921
10	286,425	273,832	12,593	7,282,089
11	286,425	274,289	12,136	7,007,800
12	286,425	274,746	11,679	6,733,054
13	286,425	275,204	11,221	6,457,850
14	286,425	275,662	10,763	6,182,188
15	286,425	276,122	10,303	5,906,066
16	286,425	276,582	9,843	5,629,484
17	286,425	277,043	9,382	5,352,441
18	286,425	277,505	8,920	5,074,936
19	286,425	277,967	8,458	4,796,969
20	286,425	278,431	7,994	4,518,538
21	286,425	278,895	7,530	4,239,643
22	286,425	279,359	7,066	3,960,284
23	286,425	279,825	6,600	3,680,459
24	286,425	280,291	6,134	3,400,168
25	286,425	280,759	5,666	3,119,409
26	286,425	281,226	5,199	2,838,183
27	286,425	281,695	4,730	2,556,488
28	286,425	282,165	4,260	2,274,323
29	286,425	282,635	3,790	1,991,688
30	286,425	283,106	3,319	1,708,582
31	286,425	283,578	2,847	1,425,004
32	286,425	284,050	2,375	1,140,954
33	286,425	284,524	1,901	856,430
34	286,425	284,998	1,427	571,432
35	286,425	285,473	952	285,959
36	286,435	285,959	476	0