借入金額：1,000万円
金利：1.500％
借入期間：3年 (36回払)
返済総額：10,232,916円
支払利息総額：232,916円

月額返済額：284,248円
年間返済額（月額返済額×12）：3,410,976円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	284,248	271,748	12,500	9,728,252
2	284,248	272,088	12,160	9,456,164
3	284,248	272,428	11,820	9,183,736
4	284,248	272,769	11,479	8,910,967
5	284,248	273,110	11,138	8,637,857
6	284,248	273,451	10,797	8,364,406
7	284,248	273,793	10,455	8,090,613
8	284,248	274,135	10,113	7,816,478
9	284,248	274,478	9,770	7,542,000
10	284,248	274,821	9,427	7,267,179
11	284,248	275,165	9,083	6,992,014
12	284,248	275,508	8,740	6,716,506
13	284,248	275,853	8,395	6,440,653
14	284,248	276,198	8,050	6,164,455
15	284,248	276,543	7,705	5,887,912
16	284,248	276,889	7,359	5,611,023
17	284,248	277,235	7,013	5,333,788
18	284,248	277,581	6,667	5,056,207
19	284,248	277,928	6,320	4,778,279
20	284,248	278,276	5,972	4,500,003
21	284,248	278,623	5,625	4,221,380
22	284,248	278,972	5,276	3,942,408
23	284,248	279,320	4,928	3,663,088
24	284,248	279,670	4,578	3,383,418
25	284,248	280,019	4,229	3,103,399
26	284,248	280,369	3,879	2,823,030
27	284,248	280,720	3,528	2,542,310
28	284,248	281,071	3,177	2,261,239
29	284,248	281,422	2,826	1,979,817
30	284,248	281,774	2,474	1,698,043
31	284,248	282,126	2,122	1,415,917
32	284,248	282,479	1,769	1,133,438
33	284,248	282,832	1,416	850,606
34	284,248	283,185	1,063	567,421
35	284,248	283,539	709	283,882
36	284,236	283,882	354	0