借入金額：1,000万円
金利：1.200％
借入期間：4年 (48回払)
返済総額：10,246,895円
支払利息総額：246,895円

月額返済額：213,477円
年間返済額（月額返済額×12）：2,561,724円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	213,477	203,477	10,000	9,796,523
2	213,477	203,681	9,796	9,592,842
3	213,477	203,885	9,592	9,388,957
4	213,477	204,089	9,388	9,184,868
5	213,477	204,293	9,184	8,980,575
6	213,477	204,497	8,980	8,776,078
7	213,477	204,701	8,776	8,571,377
8	213,477	204,906	8,571	8,366,471
9	213,477	205,111	8,366	8,161,360
10	213,477	205,316	8,161	7,956,044
11	213,477	205,521	7,956	7,750,523
12	213,477	205,727	7,750	7,544,796
13	213,477	205,933	7,544	7,338,863
14	213,477	206,139	7,338	7,132,724
15	213,477	206,345	7,132	6,926,379
16	213,477	206,551	6,926	6,719,828
17	213,477	206,758	6,719	6,513,070
18	213,477	206,964	6,513	6,306,106
19	213,477	207,171	6,306	6,098,935
20	213,477	207,379	6,098	5,891,556
21	213,477	207,586	5,891	5,683,970
22	213,477	207,794	5,683	5,476,176
23	213,477	208,001	5,476	5,268,175
24	213,477	208,209	5,268	5,059,966
25	213,477	208,418	5,059	4,851,548
26	213,477	208,626	4,851	4,642,922
27	213,477	208,835	4,642	4,434,087
28	213,477	209,043	4,434	4,225,044
29	213,477	209,252	4,225	4,015,792
30	213,477	209,462	4,015	3,806,330
31	213,477	209,671	3,806	3,596,659
32	213,477	209,881	3,596	3,386,778
33	213,477	210,091	3,386	3,176,687
34	213,477	210,301	3,176	2,966,386
35	213,477	210,511	2,966	2,755,875
36	213,477	210,722	2,755	2,545,153
37	213,477	210,932	2,545	2,334,221
38	213,477	211,143	2,334	2,123,078
39	213,477	211,354	2,123	1,911,724
40	213,477	211,566	1,911	1,700,158
41	213,477	211,777	1,700	1,488,381
42	213,477	211,989	1,488	1,276,392
43	213,477	212,201	1,276	1,064,191
44	213,477	212,413	1,064	851,778
45	213,477	212,626	851	639,152
46	213,477	212,838	639	426,314
47	213,477	213,051	426	213,263
48	213,476	213,263	213	0