借入金額：1,000万円
金利：1.200％
借入期間：3年 (36回払)
返済総額：10,186,059円
支払利息総額：186,059円

月額返済額：282,946円
年間返済額（月額返済額×12）：3,395,352円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	282,946	272,946	10,000	9,727,054
2	282,946	273,219	9,727	9,453,835
3	282,946	273,493	9,453	9,180,342
4	282,946	273,766	9,180	8,906,576
5	282,946	274,040	8,906	8,632,536
6	282,946	274,314	8,632	8,358,222
7	282,946	274,588	8,358	8,083,634
8	282,946	274,863	8,083	7,808,771
9	282,946	275,138	7,808	7,533,633
10	282,946	275,413	7,533	7,258,220
11	282,946	275,688	7,258	6,982,532
12	282,946	275,964	6,982	6,706,568
13	282,946	276,240	6,706	6,430,328
14	282,946	276,516	6,430	6,153,812
15	282,946	276,793	6,153	5,877,019
16	282,946	277,069	5,877	5,599,950
17	282,946	277,347	5,599	5,322,603
18	282,946	277,624	5,322	5,044,979
19	282,946	277,902	5,044	4,767,077
20	282,946	278,179	4,767	4,488,898
21	282,946	278,458	4,488	4,210,440
22	282,946	278,736	4,210	3,931,704
23	282,946	279,015	3,931	3,652,689
24	282,946	279,294	3,652	3,373,395
25	282,946	279,573	3,373	3,093,822
26	282,946	279,853	3,093	2,813,969
27	282,946	280,133	2,813	2,533,836
28	282,946	280,413	2,533	2,253,423
29	282,946	280,693	2,253	1,972,730
30	282,946	280,974	1,972	1,691,756
31	282,946	281,255	1,691	1,410,501
32	282,946	281,536	1,410	1,128,965
33	282,946	281,818	1,128	847,147
34	282,946	282,099	847	565,048
35	282,946	282,381	565	282,667
36	282,949	282,667	282	0