借入金額：1,000万円
金利：1.000％
借入期間：3年 (36回払)
返済総額：10,154,898円
支払利息総額：154,898円

月額返済額：282,080円
年間返済額（月額返済額×12）：3,384,960円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	282,080	273,747	8,333	9,726,253
2	282,080	273,975	8,105	9,452,278
3	282,080	274,204	7,876	9,178,074
4	282,080	274,432	7,648	8,903,642
5	282,080	274,661	7,419	8,628,981
6	282,080	274,890	7,190	8,354,091
7	282,080	275,119	6,961	8,078,972
8	282,080	275,348	6,732	7,803,624
9	282,080	275,577	6,503	7,528,047
10	282,080	275,807	6,273	7,252,240
11	282,080	276,037	6,043	6,976,203
12	282,080	276,267	5,813	6,699,936
13	282,080	276,497	5,583	6,423,439
14	282,080	276,728	5,352	6,146,711
15	282,080	276,958	5,122	5,869,753
16	282,080	277,189	4,891	5,592,564
17	282,080	277,420	4,660	5,315,144
18	282,080	277,651	4,429	5,037,493
19	282,080	277,883	4,197	4,759,610
20	282,080	278,114	3,966	4,481,496
21	282,080	278,346	3,734	4,203,150
22	282,080	278,578	3,502	3,924,572
23	282,080	278,810	3,270	3,645,762
24	282,080	279,042	3,038	3,366,720
25	282,080	279,275	2,805	3,087,445
26	282,080	279,508	2,572	2,807,937
27	282,080	279,741	2,339	2,528,196
28	282,080	279,974	2,106	2,248,222
29	282,080	280,207	1,873	1,968,015
30	282,080	280,440	1,640	1,687,575
31	282,080	280,674	1,406	1,406,901
32	282,080	280,908	1,172	1,125,993
33	282,080	281,142	938	844,851
34	282,080	281,376	704	563,475
35	282,080	281,611	469	281,864
36	282,098	281,864	234	0