借入金額：1億円
金利：2.500％
借入期間：2年 (24回払)
返済総額：102,624,927円
支払利息総額：2,624,927円

月額返済額：4,276,039円
年間返済額（月額返済額×12）：51,312,468円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	4,276,039	4,067,706	208,333	95,932,294
2	4,276,039	4,076,181	199,858	91,856,113
3	4,276,039	4,084,673	191,366	87,771,440
4	4,276,039	4,093,182	182,857	83,678,258
5	4,276,039	4,101,710	174,329	79,576,548
6	4,276,039	4,110,255	165,784	75,466,293
7	4,276,039	4,118,818	157,221	71,347,475
8	4,276,039	4,127,399	148,640	67,220,076
9	4,276,039	4,135,998	140,041	63,084,078
10	4,276,039	4,144,614	131,425	58,939,464
11	4,276,039	4,153,249	122,790	54,786,215
12	4,276,039	4,161,902	114,137	50,624,313
13	4,276,039	4,170,572	105,467	46,453,741
14	4,276,039	4,179,261	96,778	42,274,480
15	4,276,039	4,187,968	88,071	38,086,512
16	4,276,039	4,196,693	79,346	33,889,819
17	4,276,039	4,205,436	70,603	29,684,383
18	4,276,039	4,214,197	61,842	25,470,186
19	4,276,039	4,222,977	53,062	21,247,209
20	4,276,039	4,231,774	44,265	17,015,435
21	4,276,039	4,240,591	35,448	12,774,844
22	4,276,039	4,249,425	26,614	8,525,419
23	4,276,039	4,258,278	17,761	4,267,141
24	4,276,030	4,267,141	8,889	0