借入金額：1億円
金利：2.000％
借入期間：2年 (24回払)
返済総額：102,096,619円
支払利息総額：2,096,619円

月額返済額：4,254,026円
年間返済額（月額返済額×12）：51,048,312円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	4,254,026	4,087,360	166,666	95,912,640
2	4,254,026	4,094,172	159,854	91,818,468
3	4,254,026	4,100,996	153,030	87,717,472
4	4,254,026	4,107,831	146,195	83,609,641
5	4,254,026	4,114,677	139,349	79,494,964
6	4,254,026	4,121,535	132,491	75,373,429
7	4,254,026	4,128,404	125,622	71,245,025
8	4,254,026	4,135,285	118,741	67,109,740
9	4,254,026	4,142,177	111,849	62,967,563
10	4,254,026	4,149,081	104,945	58,818,482
11	4,254,026	4,155,996	98,030	54,662,486
12	4,254,026	4,162,922	91,104	50,499,564
13	4,254,026	4,169,861	84,165	46,329,703
14	4,254,026	4,176,810	77,216	42,152,893
15	4,254,026	4,183,772	70,254	37,969,121
16	4,254,026	4,190,745	63,281	33,778,376
17	4,254,026	4,197,729	56,297	29,580,647
18	4,254,026	4,204,725	49,301	25,375,922
19	4,254,026	4,211,733	42,293	21,164,189
20	4,254,026	4,218,753	35,273	16,945,436
21	4,254,026	4,225,784	28,242	12,719,652
22	4,254,026	4,232,827	21,199	8,486,825
23	4,254,026	4,239,882	14,144	4,246,943
24	4,254,021	4,246,943	7,078	0