借入金額：1億円
金利：1.500％
借入期間：3年 (36回払)
返済総額：102,329,334円
支払利息総額：2,329,334円

月額返済額：2,842,481円
年間返済額（月額返済額×12）：34,109,772円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,842,481	2,717,481	125,000	97,282,519
2	2,842,481	2,720,878	121,603	94,561,641
3	2,842,481	2,724,279	118,202	91,837,362
4	2,842,481	2,727,685	114,796	89,109,677
5	2,842,481	2,731,094	111,387	86,378,583
6	2,842,481	2,734,508	107,973	83,644,075
7	2,842,481	2,737,926	104,555	80,906,149
8	2,842,481	2,741,349	101,132	78,164,800
9	2,842,481	2,744,775	97,706	75,420,025
10	2,842,481	2,748,206	94,275	72,671,819
11	2,842,481	2,751,642	90,839	69,920,177
12	2,842,481	2,755,081	87,400	67,165,096
13	2,842,481	2,758,525	83,956	64,406,571
14	2,842,481	2,761,973	80,508	61,644,598
15	2,842,481	2,765,426	77,055	58,879,172
16	2,842,481	2,768,883	73,598	56,110,289
17	2,842,481	2,772,344	70,137	53,337,945
18	2,842,481	2,775,809	66,672	50,562,136
19	2,842,481	2,779,279	63,202	47,782,857
20	2,842,481	2,782,753	59,728	45,000,104
21	2,842,481	2,786,231	56,250	42,213,873
22	2,842,481	2,789,714	52,767	39,424,159
23	2,842,481	2,793,201	49,280	36,630,958
24	2,842,481	2,796,693	45,788	33,834,265
25	2,842,481	2,800,189	42,292	31,034,076
26	2,842,481	2,803,689	38,792	28,230,387
27	2,842,481	2,807,194	35,287	25,423,193
28	2,842,481	2,810,703	31,778	22,612,490
29	2,842,481	2,814,216	28,265	19,798,274
30	2,842,481	2,817,734	24,747	16,980,540
31	2,842,481	2,821,256	21,225	14,159,284
32	2,842,481	2,824,782	17,699	11,334,502
33	2,842,481	2,828,313	14,168	8,506,189
34	2,842,481	2,831,849	10,632	5,674,340
35	2,842,481	2,835,389	7,092	2,838,951
36	2,842,499	2,838,951	3,548	0