借入金額：1億円
金利：1.000％
借入期間：3年 (36回払)
返済総額：101,549,142円
支払利息総額：1,549,142円

月額返済額：2,820,809円
年間返済額（月額返済額×12）：33,849,708円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	2,820,809	2,737,476	83,333	97,262,524
2	2,820,809	2,739,757	81,052	94,522,767
3	2,820,809	2,742,041	78,768	91,780,726
4	2,820,809	2,744,326	76,483	89,036,400
5	2,820,809	2,746,612	74,197	86,289,788
6	2,820,809	2,748,901	71,908	83,540,887
7	2,820,809	2,751,192	69,617	80,789,695
8	2,820,809	2,753,485	67,324	78,036,210
9	2,820,809	2,755,779	65,030	75,280,431
10	2,820,809	2,758,076	62,733	72,522,355
11	2,820,809	2,760,374	60,435	69,761,981
12	2,820,809	2,762,675	58,134	66,999,306
13	2,820,809	2,764,977	55,832	64,234,329
14	2,820,809	2,767,281	53,528	61,467,048
15	2,820,809	2,769,587	51,222	58,697,461
16	2,820,809	2,771,895	48,914	55,925,566
17	2,820,809	2,774,205	46,604	53,151,361
18	2,820,809	2,776,517	44,292	50,374,844
19	2,820,809	2,778,830	41,979	47,596,014
20	2,820,809	2,781,146	39,663	44,814,868
21	2,820,809	2,783,464	37,345	42,031,404
22	2,820,809	2,785,783	35,026	39,245,621
23	2,820,809	2,788,105	32,704	36,457,516
24	2,820,809	2,790,428	30,381	33,667,088
25	2,820,809	2,792,754	28,055	30,874,334
26	2,820,809	2,795,081	25,728	28,079,253
27	2,820,809	2,797,410	23,399	25,281,843
28	2,820,809	2,799,741	21,068	22,482,102
29	2,820,809	2,802,074	18,735	19,680,028
30	2,820,809	2,804,409	16,400	16,875,619
31	2,820,809	2,806,746	14,063	14,068,873
32	2,820,809	2,809,085	11,724	11,259,788
33	2,820,809	2,811,426	9,383	8,448,362
34	2,820,809	2,813,769	7,040	5,634,593
35	2,820,809	2,816,114	4,695	2,818,479
36	2,820,827	2,818,479	2,348	0