借入金額：1億円
金利：0.650％
借入期間：2年 (24回払)
返済総額：100,678,475円
支払利息総額：678,475円

月額返済額：4,194,937円
年間返済額（月額返済額×12）：50,339,244円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	4,194,937	4,140,771	54,166	95,859,229
2	4,194,937	4,143,014	51,923	91,716,215
3	4,194,937	4,145,258	49,679	87,570,957
4	4,194,937	4,147,503	47,434	83,423,454
5	4,194,937	4,149,750	45,187	79,273,704
6	4,194,937	4,151,998	42,939	75,121,706
7	4,194,937	4,154,247	40,690	70,967,459
8	4,194,937	4,156,497	38,440	66,810,962
9	4,194,937	4,158,748	36,189	62,652,214
10	4,194,937	4,161,001	33,936	58,491,213
11	4,194,937	4,163,255	31,682	54,327,958
12	4,194,937	4,165,510	29,427	50,162,448
13	4,194,937	4,167,766	27,171	45,994,682
14	4,194,937	4,170,024	24,913	41,824,658
15	4,194,937	4,172,282	22,655	37,652,376
16	4,194,937	4,174,542	20,395	33,477,834
17	4,194,937	4,176,804	18,133	29,301,030
18	4,194,937	4,179,066	15,871	25,121,964
19	4,194,937	4,181,330	13,607	20,940,634
20	4,194,937	4,183,595	11,342	16,757,039
21	4,194,937	4,185,861	9,076	12,571,178
22	4,194,937	4,188,128	6,809	8,383,050
23	4,194,937	4,190,397	4,540	4,192,653
24	4,194,924	4,192,653	2,271	0