借入金額：1億円
金利：0.500％
借入期間：2年 (24回払)
返済総額：100,521,654円
支払利息総額：521,654円

月額返済額：4,188,402円
年間返済額（月額返済額×12）：50,260,824円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	4,188,402	4,146,736	41,666	95,853,264
2	4,188,402	4,148,464	39,938	91,704,800
3	4,188,402	4,150,192	38,210	87,554,608
4	4,188,402	4,151,921	36,481	83,402,687
5	4,188,402	4,153,651	34,751	79,249,036
6	4,188,402	4,155,382	33,020	75,093,654
7	4,188,402	4,157,113	31,289	70,936,541
8	4,188,402	4,158,846	29,556	66,777,695
9	4,188,402	4,160,578	27,824	62,617,117
10	4,188,402	4,162,312	26,090	58,454,805
11	4,188,402	4,164,046	24,356	54,290,759
12	4,188,402	4,165,781	22,621	50,124,978
13	4,188,402	4,167,517	20,885	45,957,461
14	4,188,402	4,169,254	19,148	41,788,207
15	4,188,402	4,170,991	17,411	37,617,216
16	4,188,402	4,172,729	15,673	33,444,487
17	4,188,402	4,174,467	13,935	29,270,020
18	4,188,402	4,176,207	12,195	25,093,813
19	4,188,402	4,177,947	10,455	20,915,866
20	4,188,402	4,179,688	8,714	16,736,178
21	4,188,402	4,181,429	6,973	12,554,749
22	4,188,402	4,183,171	5,231	8,371,578
23	4,188,402	4,184,914	3,488	4,186,664
24	4,188,408	4,186,664	1,744	0