借入金額：4,000万円
金利：3.000％
借入期間：2年 (24回払)
返済総額：41,261,952円
支払利息総額：1,261,952円

月額返済額：1,719,248円
年間返済額（月額返済額×12）：20,630,976円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	1,719,248	1,619,248	100,000	38,380,752
2	1,719,248	1,623,297	95,951	36,757,455
3	1,719,248	1,627,355	91,893	35,130,100
4	1,719,248	1,631,423	87,825	33,498,677
5	1,719,248	1,635,502	83,746	31,863,175
6	1,719,248	1,639,591	79,657	30,223,584
7	1,719,248	1,643,690	75,558	28,579,894
8	1,719,248	1,647,799	71,449	26,932,095
9	1,719,248	1,651,918	67,330	25,280,177
10	1,719,248	1,656,048	63,200	23,624,129
11	1,719,248	1,660,188	59,060	21,963,941
12	1,719,248	1,664,339	54,909	20,299,602
13	1,719,248	1,668,499	50,749	18,631,103
14	1,719,248	1,672,671	46,577	16,958,432
15	1,719,248	1,676,852	42,396	15,281,580
16	1,719,248	1,681,045	38,203	13,600,535
17	1,719,248	1,685,247	34,001	11,915,288
18	1,719,248	1,689,460	29,788	10,225,828
19	1,719,248	1,693,684	25,564	8,532,144
20	1,719,248	1,697,918	21,330	6,834,226
21	1,719,248	1,702,163	17,085	5,132,063
22	1,719,248	1,706,418	12,830	3,425,645
23	1,719,248	1,710,684	8,564	1,714,961
24	1,719,248	1,714,961	4,287	0