借入金額：4,000万円
金利：2.500％
借入期間：4年 (48回払)
返済総額：42,074,921円
支払利息総額：2,074,921円

月額返済額：876,561円
年間返済額（月額返済額×12）：10,518,732円

回数	返済月額	元金分	利息分	返済後残高	元金分(緑色) : 利息分(赤色)
1	876,561	793,228	83,333	39,206,772
2	876,561	794,881	81,680	38,411,891
3	876,561	796,537	80,024	37,615,354
4	876,561	798,196	78,365	36,817,158
5	876,561	799,859	76,702	36,017,299
6	876,561	801,525	75,036	35,215,774
7	876,561	803,195	73,366	34,412,579
8	876,561	804,869	71,692	33,607,710
9	876,561	806,545	70,016	32,801,165
10	876,561	808,226	68,335	31,992,939
11	876,561	809,910	66,651	31,183,029
12	876,561	811,597	64,964	30,371,432
13	876,561	813,288	63,273	29,558,144
14	876,561	814,982	61,579	28,743,162
15	876,561	816,680	59,881	27,926,482
16	876,561	818,381	58,180	27,108,101
17	876,561	820,086	56,475	26,288,015
18	876,561	821,795	54,766	25,466,220
19	876,561	823,507	53,054	24,642,713
20	876,561	825,223	51,338	23,817,490
21	876,561	826,942	49,619	22,990,548
22	876,561	828,665	47,896	22,161,883
23	876,561	830,391	46,170	21,331,492
24	876,561	832,121	44,440	20,499,371
25	876,561	833,854	42,707	19,665,517
26	876,561	835,592	40,969	18,829,925
27	876,561	837,332	39,229	17,992,593
28	876,561	839,077	37,484	17,153,516
29	876,561	840,825	35,736	16,312,691
30	876,561	842,577	33,984	15,470,114
31	876,561	844,332	32,229	14,625,782
32	876,561	846,091	30,470	13,779,691
33	876,561	847,854	28,707	12,931,837
34	876,561	849,620	26,941	12,082,217
35	876,561	851,390	25,171	11,230,827
36	876,561	853,164	23,397	10,377,663
37	876,561	854,941	21,620	9,522,722
38	876,561	856,722	19,839	8,666,000
39	876,561	858,507	18,054	7,807,493
40	876,561	860,296	16,265	6,947,197
41	876,561	862,088	14,473	6,085,109
42	876,561	863,884	12,677	5,221,225
43	876,561	865,684	10,877	4,355,541
44	876,561	867,487	9,074	3,488,054
45	876,561	869,295	7,266	2,618,759
46	876,561	871,106	5,455	1,747,653
47	876,561	872,921	3,640	874,732
48	876,554	874,732	1,822	0